¡Llamando a todos los inversionistas, desarrolladores y usuarios finales! ¡¡¡Edificio de apartamentos de 20 unidades y 16,896 pies cuadrados con estacionamiento privado con cerradura en el Bronx en venta!!! ¡El edificio cuenta con excelentes carteles, gran exposición, bajos impuestos a la propiedad, 13 espacios de estacionamiento en un lote privado con cerradura, almacenamiento para bicicletas, sótano, techos altos de 8', fuerte zonificación R5D, toda la nueva iluminación LED, medidores separados, energía trifásica, rociadores, A/C, y más! ¡La propiedad está ubicada en el corazón del Bronx, a solo minutos del Bronx River Parkway, cerca de E. Gun Hill Road! ¡Los vecinos incluyen a Toyota, Nissan, YMCA, The Home Depot, L.A. Fitness, Macy's, Dunkin', Walgreens, Wendy's, Aldi, IHOP, KFC, y más! ¡Esta propiedad ofrece un enorme potencial de incremento! ¡Este podría ser su próximo sitio de desarrollo o el próximo hogar para su negocio!

Ingresos:

Apt. 1A: $28,359 Anual; Vto. del contrato: 31/7/26.

Renta Legal: $38,962.80 Anual.
Apt. 1B: $28,359 Anual; Vto. del contrato: 14/9/26.
Renta Legal: $38,962.80 Anual.
Apt. 2A: $28,975.44 Anual; Vto. del contrato: 31/7/26.
Renta Legal: $38,962.80 Anual.
Apt. 2B: $28,122.24 Anual; Vto. del contrato: 31/8/26.
Renta Legal: $36,373.44 Anual.
Apt. 2C: $31,651.08 Anual; Vto. del contrato: 31/7/26.
Renta Legal: $46,545.72 Anual.
Apt. 2D: $29,680.44 Anual; Vto. del contrato: 30/9/25.
Renta Legal: $38,962.80 Anual.
Apt. 2E: $28,910.04 Anual; Vto. del contrato: 30/9/26.
Renta Legal: $28,910.04 Anual.
Apt. 2F: $33,291 Anual; Vto. del contrato: 31/8/26.
Renta Legal: $46,545.72 Anual.
Apt. 3A: $28,359 Anual; Vto. del contrato: 31/7/26.
Renta Legal: $38,962.80 Anual.
Apt. 3B: $29,427.84 Anual; Vto. del contrato: 31/9/26.
Renta Legal: $36,373.44 Anual.
Apt. 3C: $30,804 Anual; Vto. del contrato: 30/11/25.
Renta Legal: $30,804 Anual.
Apt. 3D: $28,359 Anual; Vto. del contrato: 4/9/26.
Renta Legal: $38,962.80 Anual.
Apt. 3E: $28,428 Anual; Vto. del contrato: 31/7/25.
Renta Legal: $39,057.60 Anual.
Apt. 3F: $31,651.08 Anual; Vto. del contrato: 30/9/26.
Renta Legal: $31,651.08 Anual.
Apt. 4A: $28,543.92 Anual; Vto. del contrato: 31/7/26.
Renta Legal: $38,962.80 Anual.
Apt. 4B: $26,988 Anual; Vto. del contrato: 31/7/25.
Renta Legal: $26,988 Anual.
Apt. 4C: $30,804 Anual; Vto. del contrato: 14/1/25.
Renta Legal: $30,804 Anual.
Apt. 4D: $40,416 Anual; Vto. del contrato: 30/9/26.
Renta Legal: $50,520 Anual.
Apt. 4E: $28,292.04 Anual; Vto. del contrato: 30/9/25.
Renta Legal: $28,292.04 Anual.
Apt. 4F: $32,754 Anual; Vto. del contrato: 31/8/25.
Renta Legal: $46,545.72 Anual.

Renta Bruta Total: $602,175.12 Anual.

Renta Legal Total: $752,150.40 Anual.

Gastos:

Electricidad: $6,000 Anual (Solo Área Común)
Calefacción/Agua Caliente: $14,000 Anual.
Seguro: $14,500 Anual.
Agua/Saneamiento: $12,000 Anual.
Impuestos: $2,651.68 Anual (Protegido por los próximos 34 años).

Gastos Totales: $49,151.68 Anual.

Ingreso Bruto Actual: $602,175.12 Anual.
Ingreso Bruto Pro Forma: $752,150.40 Anual.

Ingreso Neto Operativo Actual (NOI): $553,023.44 Anual. (¡7.96% Cap!)
Ingreso Neto Operativo Pro Forma (NOI): $702,998.72 Anual. (¡10.12% Cap!)

Calling All Investors, Developers & End-Users!!! 16,896 Sqft. 20 Unit Apartment Building With Private Gated Parking In The Bronx For Sale!!! The Building Features Excellent Signage, Great Exposure, Low Property Taxes, 13 Parking Spaces In a Private Gated Lot, Bicycle Storage, Basement, High 8’ Ceilings, Strong R5D Zoning, All New LED Lighting, Separate Meters, 3 Phase Power, Sprinklers, A/C, +++!!! The Property Is Located In The Heart Of The Bronx Just Minutes From The Bronx River Parkway Off E. Gun Hill Road!!! Neighbors Include Toyota, Nissan, YMCA, The Home Depot, L.A. Fitness, Macy’s, Dunkin’, Walgreens, Wendy’s, Aldi, IHOP, KFC, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or Be The Next Home For Your Business!!!

Income:

Apt. 1A: $28,359 Ann.; Lease Exp.: 7/31/26.

Legal Rent: $38,962.80 Ann.
Apt. 1B: $28,359 Ann.; Lease Exp.: 9/14/26.
Legal Rent: $38,962.80 Ann.
Apt. 2A: $28,975.44 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $38,962.80 Ann.
Apt. 2B: $28,122.24 Ann.; Lease Exp.: 8/31/26.
Legal Rent: $36,373.44 Ann.
Apt. 2C: $31,651.08 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $46,545.72 Ann.
Apt. 2D: $29,680.44 Ann.; Lease Exp.: 9/30/25.
Legal Rent: $38,962.80 Ann.
Apt. 2E: $28,910.04 Ann.; Lease Exp.: 9/30/26.
Legal Rent: $28,910.04 Ann.
Apt. 2F: $33,291 Ann.; Lease Exp.: 8/31/26.
Legal Rent: $46.545.72 Ann.
Apt. 3A: $28,359 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $38,962.80 Ann.
Apt. 3B: $29,427.84 Ann.; Lease Exp.: 9/31/26.
Legal Rent: $36,373.44 Ann.
Apt. 3C: $30,804 Ann.; Lease Exp.: 11/30/25.
Legal Rent: $30,804 Ann.
Apt. 3D: $28,359 Ann.; Lease Exp.: 9/4/26.
Legal Rent: $38,962.80 Ann.
Apt. 3E: $28,428 Ann.; Lease Exp.: 7/31/25.
Legal Rent: $39,057.60 Ann.
Apt. 3F: $31,651.08 Ann. ; Lease Exp.: 9/30/26.
Legal Rent: $31,651.08 Ann.
Apt. 4A: $28,543.92 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $38,962.80 Ann.
Apt. 4B: $26,988 Ann.; Lease Exp.: 7/31/25
Legal Rent: $26,988 Ann.
Apt. 4C: $30,804 Ann.; Lease Exp.: 1/14/25.
Legal Rent: $30,804 Ann.
Apt. 4D: $40,416 Ann.; Lease Exp.: 9/30/26.
Legal Rent: $50,520 Ann.
Apt. 4E: $28,292.04 Ann.; Lease Exp.: 9/30/25.
Legal Rent: $28,292.04 Ann.
Apt. 4F: $32,754 Ann.; Lease Exp.: 8/31/25.
Legal Rent: $46,545.72 Ann.


Total Gross Rent: $602,175.12 Ann.

Total Legal Rent: $752,150.40 Ann.

Expenses:

Electric: $6,000 Ann. (Common Area Only)
Heat/Hot Water: $14,000 Ann.
Insurance: $14,500 Ann.
Water/Sewer: $12,000 Ann.
Taxes: $2,651.68 Ann. (Protected For The Next 34 Years)

Total Expenses: $49,151.68 Ann.

Current Gross Income: $602,175.12 Ann.
Pro Forma Gross Income: $752,150.40 Ann.

Current Net Operating Income (NOI): $553,023.44 Ann. (7.96% Cap!!!)
Pro Forma Net Operting Incoming (NOI): $702,998.72 Ann. (10.12% Cap) © 2025 OneKey™ MLS, LLC