El desglose de alquiler es el siguiente:
1F y Cell - 5.5 hab $3,100
2F - Apt 6.5 hab $2,660
3F - Apt 6.5 hab $2,680
4F - Apt 6.5 hab $2,500

Los gastos son los siguientes:
Impuestos sobre bienes inmuebles $38,031
Seguro: $3,031
Agua/alcantarillado: $5,936
Electricidad: $563
Mantenimiento $1,450

Ingresos brutos: $130,450 (edificio completamente libre de mercado)

Rent Roll is as follows
1F & Cell - 5.5 Rms $3,100
2F - Apt 6.5 Rms $2,660
3F - Apt 6.5 Rms $2,680
4F - Apt 6.5 Rms $2,500
Expenses are as follows:
Real Estate Taxes $38031
Insurance: $3,031
Water/Sewer: $5,936
Electric: $563
Maintenance $1,450
Gross Income: $130,450 (completely free market building)