MLS # | L3572652 |
Año de construcción | 2018 |
Impuestos (por año) | $391 |
![]() |
¡Llamando a todos los inversores, desarrolladores y usuarios finales!!! ¡¡¡20,858 pies cuadrados. Edificio de apartamentos de esquina de 26 unidades con estacionamiento privado y cerrado a la venta!!! El edificio cuenta con excelente señalización, gran exposición, bajos impuestos a la propiedad, 12 espacios de estacionamiento en un lote privado cerrado, techos altos de 9', fuerte zonificación R7-1, ascensor, toda la nueva iluminación LED, energía de 3 fases, rociadores, medidores separados, A/C, ¡+++!!! La propiedad está ubicada en el corazón del Bronx, a solo minutos de la autopista Major Deegan. ¡Justo cerca del Bronx Community College!!! Los vecinos incluyen Toyota, YMCA, The Home Depot, Planet Fitness, Extra Space Storage, Dunkin’, Walgreens, Best Buy, Chick-fil-A, AutoZone, Marshalls, Taco Bell, Mattress Firm, Burlington, Old Navy, Lukoil, ¡+++!!! La propiedad tiene una hipoteca asumible a tasa fija con 11 años restantes!!! ¡Esta propiedad ofrece un ENORME potencial de upside!!! ¡Este podría ser su próximo sitio de desarrollo o el próximo hogar para su negocio!!!
Ingresos:
Apt. 2A: $24,787.44 Anual; Exp. de contrato: 30/9/25.
Apt. 2B: $22,242 Anual; Exp. de contrato: 31/8/26.
Apt. 2C: $23,905.68 Anual; Exp. de contrato: 30/9/26.
Apt. 2D: $23,905.68 Anual; Exp. de contrato: 30/9/26.
Apt. 3A: $23,405.16 Anual; Exp. de contrato: 31/10/25.
Apt. 3B: $21,871.44 Anual; Exp. de contrato: 31/10/25.
Apt. 3C: $21,313.56 Anual; Exp. de contrato: 30/9/25.
Apt. 3D: $22,991.64 Anual; Exp. de contrato: 30/11/26.
Apt. 3E: $24,799.44 Anual; Exp. de contrato: 31/1/26.
Apt. 4A: $23,797.92 Anual; Exp. de contrato: 31/10/26.
Apt. 4B: $21,860.76 Anual; Exp. de contrato: 31/10/25.
Apt. 4C: $21,866.40 Anual; Exp. de contrato: 28/2/27.
Apt. 4D: $22,787.40 Anual; Exp. de contrato: 30/11/25.
Apt. 4E: $25,433.04 Anual; Exp. de contrato: 30/9/25.
Apt. 5A: $23,797.92 Anual; Exp. de contrato: 30/11/26.
Apt. 5B: $23,360.40 Anual; Exp.: 30/9/25.
Apt. 5C: $22,498.80 Anual; Exp. de contrato: 30/9/25.
Apt. 5D: $22,621.80 Anual (Disponible).
Apt. 5E: $25,977.12 Anual; Exp. de contrato: 31/5/26.
Apt. 6A: $23,173.92 Anual; Exp. de contrato: 30/9/26.
Apt. 6B: $23,163.72 Anual; Exp. de contrato: 30/9/25.
Apt. 6C: $26,319 Anual; Exp. de contrato: 20/4/25.
Apt. 6D: $26,641.44 Anual; Exp. de contrato: 30/9/26.
Apt. 7A: $26,001.48 Anual; Exp. de contrato: 30/9/26.
Apt. 7B: $23,289.12 Anual; Exp. de contrato: 30/9/25.
Renta total: $591,812.28 Anual.
9 espacios de estacionamiento: $22,800 Anual.
Facilidad comunitaria: $38,400 Anual (Disponible).
Gastos:
Electricidad: $9,628 Anual (Solo área común).
Calefacción/Agua caliente: $18,000 Anual.
Seguro: $11,000 Anual.
Agua/Alcantarillado: $22,000 Anual.
Mantenimiento y reparaciones: $8,800 Anual (El edificio tiene solo 4 años).
Impuestos: $391.44 Anual (¡Protegido hasta 2055!).
Gastos totales: $69,819.44 Anual.
Ingreso bruto pro forma: $653,012.28 Anual.
Ingreso neto operativo pro forma (NOI): $583,192.84 Anual (¡7.34 Cap!!!)
Calling All Investors, Developers & End-Users!!! 20,858 Sqft. 26 Unit Corner Apartment Building With Private Gated Parking For Sale!!! The Building Features Excellent Signage, Great Exposure, Low Property Taxes, 12 Parking Spaces In Private Gated Lot, High 9’ Ceilings, Strong R7-1 Zoning, Elevator, All New LED Lighting, 3 Phase Power, Sprinklers, Separate Meters, A/C, +++!!! The Property Is Located In The Heart Of The Bronx Just Minutes From The Major Deegan Expy. Right Near Bronx Community College!!! Neighbors Include Toyota, YMCA, The Home Depot, Planet Fitness, Extra Space Storage, Dunkin’, Walgreens, Best Buy, Chick-fil-A, AutoZone, Marshalls, Taco Bell, Mattress Firm, Burlington, Old Navy, Lukoil, +++!!! The Property Has A Fixed Rate Assumable Mortgage With 11 Years Left!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or Be The Next Home For Your Business!!!
Income:
Apt. 2A: $24,787.44 Ann.; Lease Exp.: 9/30/25.
Apt. 2B: $22,242 Ann.; Lease Exp.: 8/31/26.
Apt. 2C: $23,905.68 Ann.; Lease Exp.: 9/30/26.
Apt. 2D: $23,905.68 Ann.; Lease Exp.: 9/30/26.
Apt. 3A: $23,405.16 Ann.; Lease Exp.: 10/31/25.
Apt. 3B: $21,871.44 Ann.; Lease Exp.: 10/31/25.
Apt. 3C: $21,313.56 Ann.; Lease Exp.: 9/30/25.
Apt. 3D: $22,991.64 Ann.; Lease Exp.: 11/30/26.
Apt. 3E: $24,799.44 Ann.; Lease Exp.: 1/31/26.
Apt. 4A: $23,797.92 Ann.; Lease Exp.: 10/31/26
Apt. 4B: $21,860.76 Ann.; Lease Exp.: 10/31/25
Apt. 4C: $21,866.40 Ann.; Lease Exp.: 2/28/27.
Apt. 4D: $22,787.40 Ann.; Lease Exp.: 11/30/25.
Apt. 4E: $25,433.04 Ann.; Lease Exp.: 9/30/25.
Apt. 5A: $23,797.92 Ann.; Lease Exp.: 11/30/26.
Apt. 5B: $23,360.40 Ann.; Lease Exp: 9/30/25.
Apt. 5C: $22,498.80 Ann.; Lease Exp.: 9/30/25.
Apt. 5D: $22,621.80 Ann. (Available)
Apt. 5E: $25,977.12 Ann.; Lease Exp.: 5/31/26.
Apt. 6A: $23,173.92 Ann.; Lease Exp.: 9/30/26.
Apt. 6B: $23,163.72 Ann.; Lease Exp.: 9/30/25.
Apt. 6C: $26,319 Ann.; Lease Exp.: 4/20/25.
Apt. 6D: $26,641.44 Ann.; Lease Exp.: 9/30/26.
Apt. 7A: $26,001.48Ann.; Lease Exp.: 9/30/26.
Apt. 7B: $23,289.12 Ann.; Lease Exp.: 9/30/25.
Total Rent: $591,812.28 Ann.
9 Parking Spaces: $22,800 Ann.
Community Facility: $38,400 Ann. (Available)
Expenses:
Electric: $9,628 Ann. (Common Area Only)
Heat/Hot Water: $18,000 Ann.
Insurance: $11,000 Ann.
Water/Sewer: $22,000 Ann.
Maintenance & Repairs: $8,800 Ann. (Building Is Only 4 Years Old)
Taxes: $391.44 Ann. (Protected Until 2055!)
Total Expenses: $69,819.44 Ann.
Pro Forma Gross Income: $653,012.28 Ann.
Pro Forma Net Operating Income (NOI): $583,192.84 Ann. (7.53 Cap!!!) © 2025 OneKey™ MLS, LLC